| Income Minus Expenses (Monthly) |
|
|---|---|
| Annual Profit Before Debt Payback |
|
| Profit After Dept Payback |
|
| Year | % Return |
|---|---|
| Year 1 |
%
|
| Year 2 |
%
|
| Year 3 |
%
|
| Purchase Price | Multiple of SDE |
|---|---|
|
%
|
|
|
%
|
|
|
%
|